County Profile for Granite - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,474,695 Total Charges 4,121,344
Fixed Assets 900,135 Contract Allowance 598,497
Other Assets 0 Operating Revenue 3,522,847
Total Assets 2,374,830 Operating Expenses 4,097,934
Current Liabilities 311,811 Operating Margin -575,087
Long Term Liabilities 517,917 Other Income 677,618
Total Equity 1,545,102 Other Expense 0
Total Liabilities and Equity 2,374,830 Net Profit or Loss 102,531

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $55,918 Revenue per Bed $135,494 Revenue per Person $3,522,847
Net Margin per Discharge ($9,128) Net Margin per Bed ($22,119) Net Margin per Person ($575,087)
Net Profit per Discharge $1,627 Net Profit per Bed $3,944 Net Profit per Person $102,531
Net Fixed Assets per Discharge $14,288 Net Fixed Assets per Bed $34,621 Net Fixed Assets per Bed $900,135
Long Term Debt per Discharge $8,221 Long Term Debt per Bed $19,920 Long Term Debt per Person $517,917
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 57.6 %
Length of Stay 83 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,511 Net Fixed Assets 2,442 Population Estimate 1,151
Total Revenue 2,506 Long Term Liabilities 1,993 Total Patient Discharges 2,500
Net Margin 1,787 Total Patient Beds 1,711
Net Profit or Loss 1,691

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,799,332 2,512,678 0.7161
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 126,139 13 Nursing Administration 128,072
02,03 Captial Related - Movable Equipment 82,187 14 Central Services and Supply 0
04 Employee Benefits 784,079 15 Pharmacy 0
05 Administrative and General 646,091 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 37,430
07 Operation of Plant 171,997 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 82,984 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 138,234 20,21,22,23 Education Programs 0
Total General Service Cost Centers 2,197,213

County Profile for Granite - 2013